-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Reddit Income Statement
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$228.91 M | $484.92 M | $666.70 M | $804.03 M | $1.30 B |
| Cost of Revenue |
|
$55.03 M | $72.57 M | $104.80 M | $111.01 M | $123.60 M |
| Gross Profit |
|
$173.88 M | $412.35 M | $561.90 M | $693.02 M | $1.18 B |
| Research & Development |
|
$117.53 M | $257.27 M | $365.16 M | $438.35 M | $935.15 M |
| Selling,General & Administrative |
|
$118.91 M | $282.59 M | $368.90 M | $394.83 M | $802.03 M |
| Operating Expense |
|
$232.95 M | $539.91 M | $719.83 M | $833.18 M | $1.74 B |
| Operating Income |
|
-$62.56 M | -$127.21 M | -$172.16 M | -$140.16 M | -$560.57 M |
| Net Income |
|
-$59.17 M | -$127.90 M | -$158.55 M | -$90.82 M | -$484.28 M |
Reddit Balance Sheet
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$362.64 M | $1.41 B | $1.27 B | $1.21 B | $1.84 B |
| Inventories |
|
$1.00 | - | $1.00 | - | - |
| Total Current Assets |
|
$473.70 M | $1.60 B | $1.48 B | $1.48 B | $2.22 B |
| Property,Plant and Equipment |
|
$29.37 M | $22.83 M | $30.54 M | $38.95 M | $35.90 M |
| Goodwill |
|
$6.47 M | $6.47 M | $26.30 M | $26.30 M | $42.17 M |
| Total Assets |
|
$524.14 M | $1.65 B | $1.60 B | $1.60 B | $2.34 B |
| Total Liabilities |
|
$65.01 M | $77.63 M | $125.28 M | $155.90 M | $205.85 M |
| Retained Earnings |
|
-$247.01 M | -$467.19 M | -$625.74 M | -$716.56 M | -$1.20 B |
| Total Shareholder Equity |
|
$459.13 M | $1.57 B | $1.47 B | $1.44 B | $2.13 B |
| Common Stock |
|
$5.00 K | $6.00 K | $6.00 K | $6.00 K | $17.00 K |
Reddit Cash flow
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$1.93 M | $2.81 M | $8.00 M | $13.70 M | $15.64 M |
| Dividends Payout |
|
- | - | - | - | - |
| Capital Expenditures (Capex) |
|
-$3.05 M | -$2.30 M | -$6.23 M | -$9.72 M | -$6.25 M |
| Free Cash Flow (FCF) |
|
-$64.89 M | -$132.49 M | -$100.25 M | -$84.84 M | $215.82 M |
Reddit Profitability
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$173.88 M | $412.35 M | $561.90 M | $693.02 M | $1.18 B |
| Gross Profit Margin (%) |
|
75.96% | 85.04% | 84.28% | 86.19% | 90.49% |
| Operating Income |
|
-$62.56 M | -$127.21 M | -$172.16 M | -$140.16 M | -$560.57 M |
| Operating Income Margin (%) |
|
-27.33% | -26.23% | -25.82% | -17.43% | -43.11% |
| Net Income |
|
-$59.17 M | -$127.90 M | -$158.55 M | -$90.82 M | -$484.28 M |
| Net Income Margin (%) |
|
-25.85% | -26.37% | -23.78% | -11.30% | -37.25% |
| EBITDA |
|
-$60.62 M | -$124.40 M | -$164.16 M | -$126.46 M | -$560.57 M |
| EBITDA Margin (%) |
|
-26.48% | -25.65% | -24.62% | -15.73% | -43.11% |
Reddit Ratios
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
-12.89% | -8.16% | -10.75% | -6.30% | -22.73% |
| Return on Assets (ROA) |
|
-11.29% | -7.77% | -9.91% | -5.69% | -20.73% |
| Debt to Equity |
|
4.34% | 0.86% | 1.32% | 1.79% | 1.25% |
| Debt to total asset |
|
3.80% | 0.82% | 1.22% | 1.61% | 1.14% |
| Enterprise value to revenue |
|
10.23 | 2.65 | 3.71 | 3.24 | 17.87 |
| Enterprise value to EBITDA |
|
-38.63 | -10.31 | -15.05 | -20.62 | -41.46 |
| Enterprise value |
|
$2.34 B | $1.28 B | $2.47 B | $2.61 B | $23.24 B |
| Cash to Debt |
|
-310.38% | -967.21% | -482.36% | -291.74% | 831.65% |
| Tax Rate (%) |
|
-0.17% | -0.27% | -0.39% | -4.37% | 0.19% |
| Payout Ratio |
|
- | - | - | - | - |
