Morgan Stanley +

Company

Ticker

Headquarter

New York ,NY

CEO

Mr. Edward N. Pick

Mr. David Solomon

Industry

Financial - Capital Markets

Stock Price

Market Cap

$186.16 B

$170.17 B

Employees

Years

2022
2023
2024

2022
2023
2024

Employees

82.00 K
80.00 K
80.00 K

48.50 K
45.30 K
46.50 K

Y/Y

9.33%

2.44%

10.48%

6.6%

2.65%

Revenue Per Employee

Years

2022
2023
2024

2022
2023
2024

Revenue Per Employee

$651.07 K
$670.14 K
$768.71 K

$976.60 K
$1.02 M
$1.15 M

Y/Y

18.28%

2.93%

14.71%

27.75%

4.55%

12.71%

Net Income Per Employee

Years

2022
2023
2024

2022
2023
2024

Net Income Per Employee

$134.50 K
$113.59 K
$167.38 K

$232.19 K
$187.99 K
$307.01 K

Y/Y

32.9%

15.55%

47.35%

52.89%

19.03%

63.31%

Income Statement

Revenue

Years

2022
2023
2024

2022
2023
2024

Revenue

$53.39 B
$53.61 B
$61.50 B

$47.37 B
$46.25 B
$53.51 B

Y/Y

10.65%

0.42%

14.71%

20.18%

2.35%

15.69%

Revenue by Products / Services

Revenue by Geography

Research and Development

Years

2022
2023
2024

2022
2023
2024

Research and Development

Y/Y

Operating Income

Years

2022
2023
2024

2022
2023
2024

Operating Income

$24.63 B
$23.56 B
$29.55 B

$13.49 B
$10.74 B
$18.40 B

Y/Y

17.41%

4.37%

25.44%

50.13%

20.37%

71.31%

Tax Rate (%)

Years

2022
2023
2024

2022
2023
2024

Tax Rate (%)

21.00%
22.00%
23.00%

17.00%
21.00%
22.00%

Y/Y

10.68%

5.91%

5.67%

17.5%

25.45%

8.21%

Net Income

Years

2022
2023
2024

2022
2023
2024

Net Income

$11.03 B
$9.09 B
$13.39 B

$11.26 B
$8.52 B
$14.28 B

Y/Y

26.64%

17.61%

47.35%

47.95%

24.38%

67.64%

Assets & Liabilities | Cash Flow

Total Assets

Years

2022
2023
2024

2022
2023
2024

Total Assets

$1.18 T
$1.19 T
$1.22 T

$1.44 T
$1.64 T
$1.68 T

Y/Y

0.67%

1.14%

1.79%

1.44%

13.84%

2.09%

Total Liabilities

Years

2022
2023
2024

2022
2023
2024

Total Liabilities

$1.08 T
$1.09 T
$1.11 T

$1.33 T
$1.52 T
$1.55 T

Y/Y

0.24%

1.36%

1.46%

2.07%

15.04%

1.95%

Capital Expenditures (Capex)

Years

2022
2023
2024

2022
2023
2024

Capital Expenditures (Capex)

-$3.08 B
-$3.41 B
-$3.46 B

-$3.75 B
-$2.32 B
-$2.09 B

Y/Y

33.36%

10.85%

1.47%

19.69%

38.21%

9.72%

Profitability

Operating Income Margin (%)

Years

2022
2023
2024

2022
2023
2024

Operating Income Margin (%)

46.14%
43.94%
48.05%

28.47%
23.22%
34.38%

Y/Y

7.55%

4.77%

9.35%

37.54%

18.44%

48.06%

Net Income Margin (%)

Years

2022
2023
2024

2022
2023
2024

Net Income Margin (%)

20.66%
16.95%
21.77%

23.77%
18.41%
26.68%

Y/Y

17.89%

17.96%

28.44%

34.81%

22.55%

44.92%

EBITDA

2021	29822000000.00
2022	24631000000.00
2023	23555000000.00
2024	17596000000.00

2021	29059000000.00
2022	15941000000.00
2023	15595000000.00
2024	20789000000.00

Years

2022
2023
2024

2022
2023
2024

EBITDA

$24.63 B
$23.56 B
$17.60 B

$15.94 B
$15.60 B
$20.79 B

Y/Y

17.41%

4.37%

25.3%

45.14%

2.17%

33.31%

Free Cash Flow (FCF)

2021	31663000000.00
2022	-9475000000.00
2023	-36948000000.00
2024	-2100000000.00

2021	-3746000000.00
2022	4960000000.00
2023	-14903000000.00
2024	-15303000000.00

Years

2022
2023
2024

2022
2023
2024

Free Cash Flow (FCF)

-$9.48 B
-$36.95 B
-$2.10 B

$4.96 B
-$14.90 B
-$15.30 B

Y/Y

129.92%

289.95%

94.32%

232.41%

400.46%

2.68%

Ratios

Return on Equity (ROE)

Years

2022
2023
2024

2022
2023
2024

Return on Equity (ROE)

11.01%
9.18%
12.81%

9.62%
7.28%
11.70%

Y/Y

22.79%

16.62%

39.54%

51.09%

24.32%

60.71%

Return on Assets (ROA)

Years

2022
2023
2024

2022
2023
2024

Return on Assets (ROA)

0.93%
0.76%
1.10%

0.78%
0.52%
0.85%

Y/Y

26.77%

18.28%

44.74%

47.3%

33.33%

63.46%

Debt to Equity

Years

2022
2023
2024

2022
2023
2024

Debt to Equity

308.32%
342.33%
344.93%

263.25%
285.06%
280.79%

Y/Y

6.46%

11.03%

0.76%

3.8%

8.28%

1.5%

Valuation

Enterprise Value

Years

2022
2023
2024

2022
2023
2024

Enterprise value

$359.77 B
$432.19 B
$484.77 B

-$-38.04 B
$223.14 B
$348.34 B

Y/Y

8.63%

20.13%

12.17%

121.85%

686.63%

56.11%

Enterprise value to Revenue

Years

2022
2023
2024

2022
2023
2024

Enterprise value to Revenue

6.74
8.06
7.88

-0.80
4.82
6.51

Y/Y

2.26%

19.63%

2.22%

127.37%

700.71%

34.93%

Enterprise value to EBITDA

Years

2022
2023
2024

2022
2023
2024

Enterprise value to EBITDA

14.61
18.35
27.55

-2.39
14.31
16.76

Y/Y

10.63%

25.62%

50.15%

139.83%

699.64%

17.11%

Morgan Stanley Competitors & Alternatives

Income Statement

Assets & Liabilities | Cash Flow

Profitability

Ratios

Valuation

Related company

Submit feedback to Bullfincher