-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Lockheed Martin Corporation Income Statement
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$65.40 B | $67.04 B | $65.98 B | $67.57 B | $71.04 B |
| Cost of Revenue |
|
$56.74 B | $57.98 B | $57.70 B | $59.09 B | $64.11 B |
| Gross Profit |
|
$8.65 B | $9.06 B | $8.29 B | $8.48 B | $6.93 B |
| Research & Development |
|
$1.30 B | $1.50 B | $1.70 B | $1.50 B | - |
| Selling,General & Administrative |
|
$241.00 M | $1.24 B | $865.00 M | -$1.53 B | -$83.00 M |
| Operating Expense |
|
$10.00 M | -$62.00 M | -$61.00 M | -$28.00 M | -$83.00 M |
| Operating Income |
|
$8.64 B | $9.12 B | $8.35 B | $8.51 B | $7.01 B |
| Net Income |
|
$6.83 B | $6.32 B | $5.73 B | $6.92 B | $5.34 B |
Lockheed Martin Corporation Balance Sheet
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$3.16 B | $3.60 B | $2.55 B | $1.44 B | $2.48 B |
| Inventories |
|
$3.55 B | $2.98 B | $3.09 B | $3.13 B | $3.47 B |
| Total Current Assets |
|
$19.38 B | $19.82 B | $20.99 B | $20.52 B | $21.85 B |
| Property,Plant and Equipment |
|
$7.21 B | $7.60 B | $7.98 B | $8.37 B | $8.73 B |
| Goodwill |
|
$10.81 B | $10.81 B | $10.78 B | $10.80 B | $11.07 B |
| Total Assets |
|
$50.71 B | $50.87 B | $52.88 B | $52.46 B | $55.62 B |
| Total Liabilities |
|
$44.67 B | $39.91 B | $43.61 B | $45.62 B | $49.28 B |
| Retained Earnings |
|
$21.64 B | $21.60 B | $16.94 B | $15.40 B | $14.55 B |
| Total Shareholder Equity |
|
$6.02 B | $10.96 B | $9.27 B | $6.84 B | $6.33 B |
| Common Stock |
|
$279.00 M | $271.00 M | $254.00 M | $240.00 M | $234.00 M |
Lockheed Martin Corporation Cash flow
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$1.29 B | $1.36 B | $1.40 B | $1.43 B | $1.56 B |
| Dividends Payout |
|
-$2.76 B | -$2.94 B | -$3.02 B | -$3.06 B | -$3.06 B |
| Capital Expenditures (Capex) |
|
-$1.77 B | -$1.52 B | -$1.67 B | -$1.69 B | -$1.69 B |
| Free Cash Flow (FCF) |
|
$6.42 B | $7.70 B | $6.13 B | $6.23 B | $5.29 B |
Lockheed Martin Corporation Profitability
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$8.65 B | $9.06 B | $8.29 B | $8.48 B | $6.93 B |
| Gross Profit Margin (%) |
|
13.23% | 13.52% | 12.56% | 12.55% | 9.75% |
| Operating Income |
|
$8.64 B | $9.12 B | $8.35 B | $8.51 B | $7.01 B |
| Operating Income Margin (%) |
|
13.22% | 13.61% | 12.65% | 12.59% | 9.87% |
| Net Income |
|
$6.83 B | $6.32 B | $5.73 B | $6.92 B | $5.34 B |
| Net Income Margin (%) |
|
10.45% | 9.42% | 8.69% | 10.24% | 7.51% |
| EBITDA |
|
$10.12 B | $9.48 B | $8.71 B | $10.44 B | $8.82 B |
| EBITDA Margin (%) |
|
15.47% | 14.14% | 13.20% | 15.46% | 12.41% |
Lockheed Martin Corporation Ratios
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
113.60% | 57.62% | 61.86% | 101.24% | 84.26% |
| Return on Assets (ROA) |
|
13.47% | 12.41% | 10.84% | 13.19% | 9.59% |
| Debt to Equity |
|
202.31% | 106.54% | 166.51% | 255.44% | 320.07% |
| Debt to total asset |
|
24.00% | 22.95% | 29.18% | 33.28% | 36.45% |
| Enterprise value to revenue |
|
1.66 | 1.59 | 2.14 | 1.92 | 1.88 |
| Enterprise value to EBITDA |
|
10.72 | 11.21 | 16.21 | 12.40 | 15.15 |
| Enterprise value |
|
$108.40 B | $106.31 B | $141.17 B | $129.46 B | $133.59 B |
| Cash to Debt |
|
67.24% | 78.97% | 50.57% | 45.36% | 34.40% |
| Tax Rate (%) |
|
16.36% | 16.36% | 14.19% | 14.55% | 14.21% |
| Payout Ratio |
|
40.45% | 46.56% | 52.62% | 44.16% | 57.33% |
